Bathrooms
66 bathrooms
A 66-apartment income property on Avenida Central
Calidonia, Panamá
$4,000,000
USD$1,108 / m²Negotiable
La Ilusión Residencial brings 66 apartments and 550 m² of street-level retail together in a seven-story mixed-use property on Avenida Central, one of Panama City’s busiest thoroughfares. The asking price is USD 4,000,000 and is negotiable. Reported rental income is USD 26,000 per month, with reported NOI just over USD 22,500 per month. The property has 3,610 m² of building area on a 562 m² lot and dates to 1965. Nelson Cafe, the anchor tenant, has occupied space in the building for more than 20 years and recently completed a USD 20,000 renovation. The building is described as structurally and mechanically sound. Reported monthly utilities and maintenance are under USD 2,000, while annual property taxes are reported below USD 3,000. The location is three blocks from the renovated seafood market and the entrance to the historic district. The source identifies potential to convert apartments in the 04, 05, and 06 lines into two-bedroom layouts under current zoning, with a stated potential rent increase of 30% and minimal capital expenditure. Architectural plans, detailed rent rolls, and maintenance records are available to qualified investors. Contact us to request the documentation and discuss the opportunity.
In Short
La Ilusión Residencial is offered for USD 4,000,000, negotiable. The property has 66 apartments and 550 m² of street-level retail. Reported rental income is USD 26,000 per month; reported NOI is just over USD 22,500 per month.
Best suited to investor yield.
18 photographs of this residence.
Composed from this unit's own specification, not a template.
66 bathrooms
Take a closer look before you travel.
No video on file for this unit yet. We can walk you through it live over WhatsApp — most buyers outside Panama start that way.
Everything you would actually pay, not just the asking price.
Estimated monthly payment
$17,240
Principal and interest only
An illustration, not an offer. Panamanian banks lend up to about 70% to residents and 50–60% to non-residents; your rate depends on the bank, the term and your file.
Total, before mortgage:$0 / month
Asking price per m², against the building, the sector and the country.
Asking 40% below the Calidonia average. Ask us why; sometimes there is a good reason and sometimes there is a reason.
La Ilusión Residencial is offered at USD 4,000,000 with reported monthly rental income of USD 26,000, equivalent to a calculated gross yield of 7.8% based on the asking price. Reported NOI is just over USD 22,500 per month. The source also reports monthly utilities and maintenance below USD 2,000 and annual property taxes below USD 3,000.
Typical tenant: The source describes most residents as working-class tenants who walk to work or use public transportation.
The source identifies potential two-bedroom conversions in the 04, 05, and 06 lines, with a stated potential rent increase of 30% and minimal capital expenditure.
This residence is not attached to a building page in our directory.
Calidonia, Panamá
La Ilusión Residencial
Calidonia, Panamá
Positions are schematic, spaced by travel distance.
Get directionsCalidonia, Panamá, Panamá · Panama City
Address shown to neighborhood precision for the owner's privacy. The exact address is shared when a viewing is confirmed.
Same market, comparable size and price.
Speak to our team — viewings in person or by video, usually within 48 hours.