La Ilusión Residencial: mixed-use investment in Calidonia

A 66-apartment income property on Avenida Central

Calidonia, Panamá

Active

$4,000,000

USD$1,108 / m²Negotiable

  • 66Bed
  • 66Bath
  • 3,610 m²38,858 ft²
Request Info

1 / 18 ·

Swipe to browse

Overview

La Ilusión Residencial brings 66 apartments and 550 m² of street-level retail together in a seven-story mixed-use property on Avenida Central, one of Panama City’s busiest thoroughfares. The asking price is USD 4,000,000 and is negotiable. Reported rental income is USD 26,000 per month, with reported NOI just over USD 22,500 per month. The property has 3,610 m² of building area on a 562 m² lot and dates to 1965. Nelson Cafe, the anchor tenant, has occupied space in the building for more than 20 years and recently completed a USD 20,000 renovation. The building is described as structurally and mechanically sound. Reported monthly utilities and maintenance are under USD 2,000, while annual property taxes are reported below USD 3,000. The location is three blocks from the renovated seafood market and the entrance to the historic district. The source identifies potential to convert apartments in the 04, 05, and 06 lines into two-bedroom layouts under current zoning, with a stated potential rent increase of 30% and minimal capital expenditure. Architectural plans, detailed rent rolls, and maintenance records are available to qualified investors. Contact us to request the documentation and discuss the opportunity.

In Short

La Ilusión Residencial is offered for USD 4,000,000, negotiable. The property has 66 apartments and 550 m² of street-level retail. Reported rental income is USD 26,000 per month; reported NOI is just over USD 22,500 per month.

Before You Decide

  • Reported rental income is USD 26,000 per month; verify the rent roll, lease terms, and occupancy before underwriting.
  • The source identifies potential two-bedroom conversions in the 04, 05, and 06 lines, with a stated 30% rent increase; verify zoning, costs, and assumptions.
  • monthly utilities and maintenance below USD 2,000 and annual property taxes below USD 3,000; request exact records.

Highlights

  • 66 apartments in a seven-story mixed-use building
  • 550 m² of street-level retail space
  • 3,610 m² building area on a 562 m² lot
  • USD 4,000,000 asking price; negotiable
  • USD 26,000 reported monthly rental income
  • Nelson Cafe has been an anchor tenant for more than 20 years
  • Three blocks from the renovated seafood market and historic-district entrance
  • Plans, rent rolls, and maintenance records available to qualified investors

At a Glance

Status
Available
Asking price
USD 4,000,000
Price per m²
USD 1,108.03/m²
Property type
Mixed-use apartment building
Apartments
66
Building area
3,610 m²
Lot area
562 m²
Street-level retail
550 m²
Floors
7
Year built
1965
Reported monthly rental income
USD 26,000
Neighborhood
Calidonia
City
Panama City
Listing ID
CNV-PROP-011549

Key Facts

Category
Commercial
Unit type
House Villa
New or resale
Resale
Listed
3 October 2026
Last updated
15 October 2026

Best suited to investor yield.

Frequently Asked Questions

What is the asking price for La Ilusión Residencial?
The asking price is USD 4,000,000 and is negotiable.
How many apartments are in the building?
La Ilusión Residencial has 66 apartments.
How much street-level retail space is included?
The building includes 550 m² of street-level retail space.
What rental income and operating figures are reported?
Reported rental income is USD 26,000 per month, reported NOI is just over USD 22,500 per month, and monthly utilities and maintenance are reported below USD 2,000.
How large is the building and its lot?
The building area is 3,610 m² and the lot area is 562 m².
What is located near the property?
The property is on Avenida Central, three blocks from the renovated seafood market and the entrance to the historic district.
What rental income is reported?
Reported rental income is USD 26,000 per month, and reported NOI is just over USD 22,500 per month.

Similar Properties

Same market, comparable size and price.

View all listings

Interested in La Ilusión Residencial: mixed-use investment in Calidonia?

Speak to our team — viewings in person or by video, usually within 48 hours.